Advanced AccountingSubjectiveQuestion 12402 of 300
All Questions

**Comprehensive Problem — Consolidated Balance Sheet Preparation (Marks: 8)** Om Retailers Ltd. acquired 80% equity shares in Subodh Industries Ltd. on 1st October 2023. The balance of Subodh Industries Ltd. as on 31st March 2024 showed: - Equity Share Capital: ₹38,400,000 (₹10 each) - General Reserve (as on 1st April 2023): ₹9,600,000 - Profit & Loss Balance on 1st April 2023: ₹4,800,000 - Profit for the financial year 2023-24 (accrued evenly): ₹19,200,000 Cost of acquisition incurred by Om Retailers Ltd. was ₹50,000,000. Included in trade receivables of Om Retailers Ltd. is ₹1,920,000 due from Subodh Industries Ltd. **You are required to prepare:** (a) Analysis of Profits of Subodh Industries Ltd. (Pre and Post acquisition). (b) Non-Controlling Interest statement. (c) Cost of Control / Goodwill calculation. (d) Elimination of mutual indebtedness.

For any discrepancies in this question, email contact@cadada.in

Detailed Solution & Explanation

### Suggested Solution — ICAI Advanced Accounting #### Working Note 1: Analysis of Profits of Subodh Industries Ltd. - Date of Acquisition: 1st October 2023 (6 months pre-acquisition, 6 months post-acquisition). - Opening P&L Balance (100% Pre-acquisition) = ₹4,800,000 - General Reserve as on 01.04.2023 (Pre-acquisition) = ₹9,600,000 - Profit of the Year (₹19,200,000): * Pre-acquisition (6 months) = ₹9,600,000 * Post-acquisition (6 months) = ₹9,600,000 - **Total Pre-acquisition Profit** = ₹4,800,000 + ₹9,600,000 + ₹9,600,000 = ₹24,000,000 - **Total Post-acquisition Profit** = ₹9,600,000 #### Working Note 2: Cost of Control (Goodwill / Capital Reserve): - Cost of Investment (80% shares) = ₹50,000,000 - Less: Parent's share in Paid-up Capital (80% of ₹38,400,000) = ₹30,720,000 - Less: Parent's share in Pre-acquisition Profits (80% of ₹24,000,000) = ₹19,200,000 - **Goodwill on Consolidation** = ₹80,000. #### Working Note 3: Non-Controlling Interest (20%): - 20% in Equity Capital = ₹7,680,000 - 20% in Pre-acquisition Profits = ₹4,800,000 - 20% in Post-acquisition Profits = ₹1,920,000 - **Total NCI** = ₹14,400,000. #### Working Note 4: Mutual Indebtedness: Common transaction of ₹1,920,000 will be eliminated by deducting from Consolidated Trade Receivables and Consolidated Trade Payables.

Key Concepts to Understand

More Questions from Advanced Accounting

Ready to Master Advanced Accounting?

Practice all 300 questions with instant feedback, earn XP, track your streaks, and ace your CA Intermediate exam.

Start Practicing — It's Free