Journal Entries in the Books of Pickles Ltd.
Debit (`)
Credit (`)
Realisation A/c
Dr.
16,50,000
To Land & Building A/c
3,50,000
To Plant & Machinery A/c
3,00,000
To Furniture & Fixtures A/c
1,00,000
To Patent A/c
75,000
To Inventories A/c
5,25,000
To Trade Receivables A/c
3,00,000
(Being assets transferred to Realisation A/c)
8% Debentures A/c
Dr.
1,00,000
Trade Payables A/c
Dr.
1,75,000
Other Current Liabilities A/c
Dr.
65,000
Retirement Gratuity Fund A/c
Dr.
35,000
To Realisation A/c
(Being liabilities transferred to Realisation
A/c)
3,75,000
ADVANCED ACCOUNTING
Cash A/c
Dr.
55,000
To Realisation A/c
55,000
(Being part of furniture sold)
Foods Ltd. A/c
Dr.
16,85,000
To Realisation A/c
16,85,000
(Being purchase consideration receivable)
Cash A/c
Dr.
3,15,000
Equity Shares in Foods Ltd A/c
Dr.
8,70,000
Preference Shares in Foods Ltd A/c
Dr.
5,00,000
To Foods Ltd. A/c
16,85,000
(Being consideration received)
6% Preference Share Capital A/c
Dr.
5,00,000
Realization A/c
Dr.
1,35,000
To Preference Shareholders A/c
(Being
amount
due
to
preference
shareholders for capital and extra amount
payable under the scheme of acquisition)
6,35,000
Preference Shareholders A/c
Dr.
6,35,000
To Cash A/c
1,35,000
To Pref. Shares in Foods Ltd A/c
5,00,000
(Being
payment
made
to
preference
shareholders)
Equity Share Capital A/c
Dr.
6,00,000
General Reserve A/c
Dr.
1,00,000
Profit & Loss A/c
Dr.
1,10,000
Retirement Gratuity fund
Dr.
25,000
To Equity Shareholders A/c
(Being various accounts representing capital,
reserve, profit and loss account and others
transferred to equity shareholder account)
8,35,000
Equity Shareholders A/c
11,65,000
To Cash A/c
2,95,000
To Equity Shares in Foods Ltd A/c
8,70,000
(Being payment made to equity shareholders)
Foods Ltd A/c
Dr.
22,500
To Cash A/c
22,500
(Being liquidation expenses paid)
Cash A/c
Dr.
22,500
To Foods Ltd A/c
22,500
(Being reimbursement by Foods Ltd.)
Realisation A/c
To Equity Shareholders A/c
(Being Profit on realization is transferred to
equity shareholders)
Dr.
3,30,000
3,30,000
Realisation Account
(Journal Entries
Particulars
Amount
(`)
Particulars
Amount
(`)
To Land & Building
3,50,000 By Debentures
1,00,000
To Plant & Machinery
3,00,000 By Trade Payables
1,75,000
To Furniture & Fixtures
1,00,000 By Other Current Liabilities
65,000
To Patent
75,000 By Ret. Gratuity Fund
35,000
To Inventories
5,25,000 By Cash (Sale of Furniture)
55,000
To Trade Receivables
3,00,000 By Foods Ltd (PC)
16,85,000
To Preference shareholder
1,35,000
To Equity Shareholder A/c
(Profit on realization)
3, 30,000
21,15,000
21,15, 000
ADVANCED ACCOUNTING
Cash Account
Particulars
Amount
(`)
Particulars
Amount
(`)
To Balance b/d
60,000 By Foods
Ltd.
A/c
(Expenses)
22,500
To Realisation A/c (Furniture
Sale)
55,000 By Pref.
Shareholders
A/c
1,35,000
To Foods
Ltd.
A/c
(Reimbursement)
22,500 By Equity Shareholders
A/c
2,95,000
To Foods Ltd (Cash Part of PC)
(1,35,000 + 1,80,000)
3,15,000
4,52,500
4,52,500
Working Notes:
1. Purchase Consideration
`
` Form
(i) Preference Shares: ` 27 per
share
1,35,000
Cash
Preference shares
5,00,000
6,35,000 Preference shares
(ii) Equity shares: ` 30 per
share
1,80,000
Cash
6,000 equity shares in Food
Ltd. @ ` 145
8,70,000
10,50,000
Equity shares
16,85,000